| |
Sales – underlying growth
Sales growth excluding the impact of acquisitions and disposals and movements
in exchange rates.
|
|
| |
2001 |
2001 |
| all figures in £ millions |
pre-internet |
post-internet |
|
|
| Underlying decrease |
(24) |
(11) |
| Portfolio changes |
283 |
283 |
| Foreign exchange |
78 |
79 |
|
|
| Total sales increase |
337 |
351 |
|
|
| Underlying decrease |
(0.7%) |
(0.3%) |
|
|
EBITDA*
Earnings before interest, taxation, depreciation and amortisation, seen
to be a close proxy for operating cash flow.
|
|
| |
2001 |
2001 |
| all figures in £ millions |
pre-internet |
post-internet |
|
|
| Operating profit |
600 |
463 |
| Depreciation |
118 |
125 |
|
|
| EBITDA |
718 |
588 |
|
|
Trading margin
Trading profit (operating profit excluding profit from joint ventures,
associates and investments) as a proportion of sales.
|
|
| |
2001 |
2001 |
| all figures in £ millions |
pre-internet |
post-internet |
|
|
| Total operating profit – Group |
568 |
444 |
| Investment income |
(2) |
(2) |
|
|
| Trading profit |
566 |
442 |
| Sales |
4,166 |
4,225 |
|
|
| Trading margin |
13.6% |
10.5% |
|
|
Free cash flow per share*
Operating cash flow less taxation paid on operating profits and interest
paid, divided by the weighted average number of shares in issue.
|
|
| |
2001 |
2001 |
| all figures in £ millions |
pre-internet |
post-internet |
|
|
| Operating profit |
600 |
463 |
| Cash conversion |
92% |
94% |
| Operating cash flow |
553 |
437 |
| Taxation paid on operating profits |
(50) |
(44) |
| Interest paid |
(142) |
(157) |
|
|
| Free cash flow |
361 |
236 |
| Weighted average shares in issue
(millions) |
795.4 |
795.4 |
|
|
| Free cash flow per share |
45.3p |
29.6p |
|
|
|
|
 |